View all news

Popular, Inc. Announces Fourth Quarter 2024 Financial Results

01/28/2025
  • Net income of $177.8 million in Q4 2024, compared to net income of $155.3 million in Q3 2024.
  • Net income of $614.2 million for the year 2024, compared to net income of $541.3 million for the year 2023. Excluding expenses incurred in connection with the FDIC Special Assessment and prior period tax withholdings, the adjusted net income for 2024 was $646.1 million, compared to $586.6 million in 2023, which also excluded FDIC Special Assessment expenses.
  • Net interest income of $590.8 million in Q4 2024, an increase of $18.3 million when compared to Q3 2024.
  • Net interest margin of 3.35% in Q4 2024, compared to 3.24% in Q3 2024; net interest margin on a taxable equivalent basis of 3.62% in Q4 2024, compared to 3.47% in Q3 2024.
  • Non-interest income of $164.7 million in Q4 2024, compared to $164.1 million in Q3 2024.
  • Operating expenses amounted to $467.6 million in Q4 2024, flat when compared to Q3 2024.
  • Credit quality metrics remained stable:
    • Non-performing loans held-in-portfolio (“NPLs”) decreased by $10.6 million from Q3 2024; NPLs to loans ratio decreased five basis points to 0.95%;
    • Net charge-offs (“NCOs”) increased by $8.9 million from Q3 2024; annualized NCOs to average loans held-in-portfolio (“NCO Ratio”) at 0.74% vs. 0.65% in Q3 2024. For the year 2024, the NCO Ratio was 0.68% vs. 0.44% in 2023;
    • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.01% vs. 2.06% in Q3 2024; and
    • ACL to NPLs at 212.7% vs. 206.0% in Q3 2024.
  • Money market and investment securities increased by $814.8 million from Q3 2024; average quarterly balances decreased by $1.0 billion.
  • Loans in the portfolio, excluding loans held-for-sale, amounted to $37.1 billion, up $912.7 million from Q3 2024; average quarterly loan balances higher by $781.0 million.
  • Deposit balances amounted to $64.9 billion, an increase of $1.2 billion from Q3 2024; average quarterly deposit balances lower by $295.0 million.
  • Capital actions during 2024 included the repurchase of 2,256,420 shares of common stock for $217.3 million, at an average price of $96.32 per share, under a common stock repurchase authorization of up to $500 million announced in Q3 2024, as well as an increase in the Corporation’s quarterly common stock dividend from $0.62 to $0.70 per share, commencing with the dividend declared in the fourth quarter of 2024.
  • Common Equity Tier 1 ratio of 16.03%, Common Equity per share of $79.71 and Tangible Book Value per share of $68.16 at December 31, 2024, a decrease of $0.88 per share from Q3 2024.

Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $177.8 million for the quarter ended December 31, 2024, compared to net income of $155.3 million for the quarter ended September 30, 2024.

Ignacio Alvarez, Chief Executive Officer, said: “Our financial results for the fourth quarter were solid, with net income of $178 million. We achieved strong loan growth and continued to increase our net interest income and net interest margin.

We closed the year on a strong footing, continuing our positive earnings trajectory with a 10% increase in our adjusted net income.

Our strong capital and liquidity position allowed us to recommence share buybacks and increase our dividend during 2024.

We are also pleased by the acceleration in the pace of our Transformation, which is already generating tangible results. We are making meaningful progress in the modernization of our customer channels and enhancement of our customers' experience.

I am thankful for our employees’ hard work and dedication throughout the year and optimistic about our prospects for 2025 as we continue to leverage the improved performance of the Puerto Rico economy and the strength of our franchise.”

Earnings Highlights

(Unaudited)

Quarters ended

Years ended

(Dollars in thousands, except per share information)

31-Dec-24

30-Sep-24

31-Dec-23

31-Dec-24

31-Dec-23

Net interest income

$590,759

$572,473

$534,180

$2,282,288

$2,131,524

Provision for credit losses

66,102

71,448

78,663

256,942

208,609

Net interest income after provision for credit losses

524,657

501,025

455,517

2,025,346

1,922,915

Other non-interest income

164,703

164,082

168,743

658,909

650,724

Operating expenses

467,627

467,321

531,145

1,887,637

1,898,100

Income before income tax

221,733

197,786

93,115

796,618

675,539

Income tax expense (benefit)

43,916

42,463

(1,479

)

182,406

134,197

Net income

$177,817

$155,323

$94,594

$614,212

$541,342

Net income applicable to common stock

$177,464

$154,970

$94,241

$612,800

$539,930

Net income per common share-basic

$2.51

$2.16

$1.31

$8.56

$7.53

Net income per common share-diluted

$2.51

$2.16

$1.31

$8.56

$7.52

Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and non-GAAP financial measures. Management uses non-GAAP financial measures when these measures provide more meaningful information about the underlying performance of the Corporation’s ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net Interest Income on a Taxable Equivalent Basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this measure provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Tangible Common Equity

Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders' equity, total assets or any other measure calculated in accordance with GAAP.

Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.

Adjusted net income

In addition to analyzing the Corporation’s results on a reported basis, management monitors the “Adjusted net income” of the Corporation and excludes the impact of certain transactions on the results of its operations. Management believes that the “Adjusted net income” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. The “Adjusted net income” is a non-GAAP financial measure. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

The following tables present the reconciliation of the net income to the adjusted net income (non-GAAP) for the years ended December 31, 2024 and December 31, 2023. There were no adjustments to net income for the quarters ended December 31, 2024 and September 30, 2024.

Adjusted Net Income for the Year Ended December 31, 2024 (Non-GAAP)

(Unaudited)

(In thousands)

Income before
income tax

Income tax expense
(benefit)

Total

U.S. GAAP Net income

$796,618

$182,406

$614,212

Non-GAAP Adjustments:

FDIC Special Assessment [1]

14,287

(5,234

)

9,053

Adjustments related to tax withholdings on prior period distributions from U.S. subsidiaries [2]

6,400

16,483

22,883

Adjusted net income (Non-GAAP)

$817,305

$171,157

$646,148

[1] Expense recorded in the first quarter of 2024 related to the Special Assessment imposed by the FDIC to recover the losses in connection with the receivership of several failed banks.

[2] Expense recorded in the first quarter of 2024 related to tax withholdings on prior period distributions from U.S. subsidiaries

Adjusted Net Income for the Year Ended December 31, 2023 (Non-GAAP)

(Unaudited)

(In thousands)

Income before
income tax

Income tax expense
(benefit)

Total

U.S. GAAP Net income

$675,539

$134,197

$541,342

Non-GAAP Adjustments:

FDIC Special Assessment [1]

71,435

(26,170

)

45,265

Adjusted net income (Non-GAAP)

$746,974

$160,367

$586,607

[1] Expense recorded in the fourth quarter of 2023 related to the Special Assessment imposed by the FDIC to recover the losses in connection with the receivership of several failed banks.

Net interest income and net interest income on a taxable equivalent basis (non-GAAP )

The Corporation’s net interest income for the fourth quarter of 2024 was $590.8 million, an increase of $18.3 million compared to $572.5 million in the previous quarter. The net interest margin for the quarter was 3.35%, compared to 3.24% in the third quarter of 2024, an increase of 11 basis points.

Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)

Net interest income on a taxable equivalent basis for the fourth quarter of 2024 was $638.5 million, compared to $612.9 million in the previous quarter, an increase of $25.6 million. Net interest margin on a taxable equivalent basis for the fourth quarter of 2024 was 3.62%, an increase of 15 basis points.

The increase in the taxable equivalent adjustment, quarter over quarter, was driven by a reduction in the cost of deposits while the yield of tax-exempt assets during the period remained flat.

The main drivers of the net interest income increase on a taxable equivalent basis were:

  • lower interest expense on deposit accounts during the fourth quarter by $35.3 million, mainly associated with reductions in market-linked P.R. Government deposit accounts and the repricing across most of the other deposit products in response to declining short-term interest rates which resulted in lower costs of interest-bearing deposits by 27 basis points; and
  • higher interest income from loans by $10.6 million driven by higher volumes across most loan portfolios, partially offset by lower yields by 5 basis points;

partially offset by:

  • lower interest income from money market investments and investment securities by $16.8 million or 63 basis points; and
  • lower income from investment securities by $4.2 million, due to lower reinvestment activity resulting from an increase in loan volumes.

Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)

For the Banco Popular de Puerto Rico (“BPPR”) segment, net interest income for the fourth quarter of 2024 amounted to $506.9 million, an increase of $18.9 million from the previous quarter. Net interest margin increased by 15 basis points to 3.56%. Net interest income for the quarter improved due to a 29-basis point reduction in deposit costs at BPPR, despite lower volumes of earning assets at lower yields. The reduction of average earning assets in BPPR is tied to a decrease in volume of low-cost deposits. During the quarter, total average deposits were lower by $231.7 million, including lower P.R. Government deposits by $125.7 million. The reduction of earning assets yields of six basis points during the fourth quarter of 2024, follow the re-pricing of money market investments and adjustable-rate loans due to recent Federal Open Market Committee (FOMC) federal funds rate declines of 50 basis points in the third quarter and 25 basis points in the fourth quarter of 2024.

Factors impacting net interest income for the BPPR segment include:

  • lower interest expense on deposit accounts by $30.7 million, mainly driven by a $27.4 million decrease in the cost of P.R. Government deposits. Total cost of interest-bearing deposits for the BPPR segment decreased by 29 basis points from the previous quarter to 2.26%, including a reduction in the cost of P.R. Government deposits of 56 basis points. Total deposits cost, including demand deposits, decreased by 22 basis points to 1.67% compared to 1.89% in the third quarter of 2024; and
  • higher interest income from loans by $8.8 million, primarily from higher average balances in commercial, auto, and mortgage loans, offset in part by lower yields in the commercial, construction and credit card portfolios which include variable rate loans;

partially offset by:

  • lower interest income from investments in securities and money market investments by $11.0 million and $10.0 million, respectively, driven by lower yields resulting from changes in federal funds rates, and lower average balances due to higher volume of loans and lower volume of deposits.

Net Interest Income and Net Interest Margin (Popular Bank Segment)

In the Popular Bank (“PB”, or “Popular U.S.”) segment, net interest income was $92.2 million, $1.0 million lower when compared to the previous quarter. Net interest margin decreased by 2 basis points to 2.71%.

Main variances in Popular U.S include:

  • lower interest income from money markets by $6.7 million due to lower volumes, driven in part by higher loan balances, and lower yields;

partially offset by:

  • lower interest expense on deposit accounts by $4.7 million driven by a decrease in deposit costs as a result of recent market repricing and lower volumes in high-cost interest bearing deposit accounts such as online savings and time deposit accounts and wholesale deposits. Average deposit balances during the quarter were lower by $32.7 million. During the fourth quarter, total cost of interest-bearing deposits decreased 17 basis points to 3.63%, while total cost of deposits decreased 15 basis points to 3.20%; and
  • higher income from loans by $0.4 million mainly due to higher volumes in the commercial and construction loan portfolios, partially offset by lower yields, mainly in the construction portfolio that is tied to the prime lending rate.

Refer to tables D, E and F for more details on the components of net interest income and net interest margin taxable equivalent.

Non-interest income

Non-interest income amounted to $164.7 million for the quarter ended December 31, 2024, an increase of $0.6 million when compared to $164.1 million for the quarter ended September 30, 2024. The variance in non-interest income was primarily due to higher income from mortgage banking activities by $3.6 million, mainly due to a favorable variance in the fair value adjustment of mortgage servicing rights (“MSRs”) driven by higher escrow float earnings and lower prepayment speed, partially offset by lower income in equity securities by $1.9 million, mainly due to lower valuation of securities held for deferred benefit plans, which have an offsetting effect in personnel costs.

Effective December 1, 2024, Popular Auto LLC, a wholly-owned subsidiary of Banco Popular de Puerto Rico, completed the sale of its daily car rental business. Daily rental car units and other related assets totaling approximately $52.1 million in book value were transferred to the purchaser at closing at near book value. Daily rental revenue, presented as part of Other Operating Income in the accompanying Consolidated Statements of Operation, for the quarter ended December 31, 2024 amounted to $3.2 million, a decrease of $1.8 million compared to the quarter ended September 30, 2024.

Refer to Table B for further details.

Operating expenses

Operating expenses for the fourth quarter of 2024 totaled $467.6 million, an increase of $0.3 million when compared to the third quarter of 2024. The variance in operating expenses was driven primarily by:

  • higher professional fees by $5.7 million mainly due to consulting fees related to corporate initiatives and IT projects;
  • higher business promotion expense by $4.2 million mainly due to seasonal projects and higher donations granted during the quarter; and
  • higher personnel costs by $3.9 million mainly due to higher incentive compensation by $3.4 million and higher health insurance costs by $1.4 million; partially offset by a $1.4 million decrease in other personnel costs, mainly related to the valuation of equity securities held for deferred compensation plans, which have an offsetting effect in equity securities income.

partially offset by:

  • lower technology and software expenses by $7.1 million, mainly due to IT projects which have reached the development stage and whose related costs are capitalized;
  • lower equipment expense by $4.5 million, mainly due to a decrease in daily rental vehicle fleet depreciation as a result of the vehicles sold as part of the daily car rental business transaction; and
  • higher other real estate volume of other real estate owned (OREO) income by $1.7 million due to higher volume of units sold and higher gains on sale per unit;

Full-time equivalent employees were 9,231 as of December 31, 2024, compared to 9,246 as of September 30, 2024.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the quarter ended December 31, 2024, the Corporation recorded an income tax expense of $43.9 million, compared to an income tax expense of $42.5 million for the previous quarter.

The effective tax rate (“ETR”) for the fourth quarter of 2024 was 19.8%, compared to 21.5% for the previous quarter. The ETR for the year ended December 31, 2024 was 22.9% compared to 19.9% for the previous year. The ETR of the Corporation is impacted by the composition and source of its taxable income. Excluding the impact of the FDIC Special Assessment and the prior period tax withholding adjustment, the ETR for the year ended 2024 was 20.9%, compared to 21.5% for the year ended 2023.

Credit Quality

The Corporation’s credit quality metrics remained stable in the fourth quarter of 2024 when compared to the previous quarter, with NPLs, NCOs and inflows to NPLs below historical averages. The auto loans and credit cards portfolios continued to show increases in delinquencies and NCOs, while the mortgage and commercial portfolios continued to operate with strong credit quality trends. The Corporation continues to actively monitor changes in the macroeconomic environment and borrower performance given higher interest rates and inflationary pressures. Management believes that the improvements over recent years in risk management practices and the overall risk profile of the Corporation’s loan portfolio positions the Corporation to continue to operate successfully in the current environment.

The following presents credit quality results for the fourth quarter of 2024:

Non-Performing Loans and Net Charge Offs

Total NPLs decreased by $10.6 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-the-portfolio increased by $1.9 million in the fourth quarter of 2024. The ratio of NPLs to total loans held in the portfolio was 0.95% for the fourth quarter of 2024, compared to 1.0% for the previous quarter. The drivers of these changes were:

  • In the BPPR segment, NPLs increased by $3.3 million, mainly driven by higher auto loans and leases NPLs by $4.0 million and $2.2 million, respectively, offset in part by lower commercial NPLs by $2.7 million. Excluding consumer loans, inflows to NPLs in the BPPR segment increased by $11.0 million compared to the previous quarter, mostly related to higher mortgage inflows.
  • In the PB segment, NPLs decreased by $13.9 million driven by a $17.3 million commercial loan sale. Inflows to NPLs, excluding consumer loans, decreased by $9.1 million, driven by lower mortgage inflows by $15.8 million, as the prior quarter included the impact of a $17.1 million single mortgage relationship, offset in part by higher commercial inflows by $6.6 million.

Total NCOs of $67.4 million, increased by $8.9 million when compared to the third quarter of 2024. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio for the fourth quarter was 0.74%, compared to 0.65% in the third quarter of 2024. For the year 2024, the NCOs ratio was 0.68% or 24 bps higher than for the year ended December 2023. The drivers of these changes for the quarter are mainly related to the following:

  • In the BPPR segment, NCOs increased by $8.0 million quarter-over-quarter, mainly driven by higher consumer NCOs by $5.7 million and lower recoveries in the mortgage portfolio by $2.0 million.
  • In the PB segment, NCOs remained flat quarter-over-quarter.

Refer to Table N for further information on NCOs and related ratios.

Other Real Estate Owned Properties (“OREO”)

As of December 31, 2024, the Corporation’s OREO portfolio amounted to $57.3 million, a decrease of $5.8 million when compared to the third quarter of 2024. The decrease in OREO assets was driven by the sale of residential OREO properties in the BPPR segment.

Refer to Table L for additional information and related ratios.

Allowance for Credit Losses (“ACL”) and Provision for Credit Losses (“PCL”)

The ACL as of December 31, 2024 amounted to $746.0 million, an increase of $1.7 million when compared to the third quarter of 2024.

In the BPPR segment, the ACL increased by $4.5 million driven by an increase of $10.7 million in reserves for consumer loans, in part offset by a $6.1 million decrease in reserves for commercial loans. The increase in consumer loans reserves was due mainly to changes in the credit quality of the auto and credit cards portfolios, while the decrease in the reserve for commercial loans was mainly prompted by the implementation of a new model for commercial real estate (“CRE”) non-owner-occupied loans in Puerto Rico. Continued strength in the Puerto Rico labor market and stable credit metrics for this portfolio contributed to the reduction in reserves.

In the PB segment, the ACL decreased by $2.8 million from the previous quarter, mainly due to improvements in risk ratings of certain commercial relationships.

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.01% in the fourth quarter of 2024, compared to 2.06% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio was 212.7%, compared to 206.0% in the previous quarter.

The provision for loan losses for the loan and lease portfolios for the fourth quarter of 2024 was $69.1 million, compared to $72.8 million in the previous quarter. The provision for loan losses for the BPPR segment amounted to $67.1 million, compared to $77.2 million in the previous quarter. This reduction was mainly driven by lower provision expense for commercial loans, in part due to the implementation of a new model for CRE non-owner-occupied-loans, partially offset by higher provision expense for the consumer portfolios. The provision for loan losses for the PB segment amounted to $2.0 million, compared to a release of $4.4 million in the prior quarter.

The provision for loan losses for the loan and lease portfolios, along with the $2.9 million reserve release related to unfunded loan commitments and the $0.1 million reserve release for the Corporation’s investment portfolio for the fourth quarter of 2024, are consolidated and shown together under the provision for credit losses in our Consolidated Statement of Operations. For the fourth quarter, the provision for credit losses amounted to $66.1 million, compared to $71.4 million in the previous quarter.

Non-Performing Assets

(Unaudited)

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Non-performing loans held-in-portfolio

$350,780

$361,398

$357,611

Other real estate owned

57,268

63,028

80,416

Total non-performing assets

$408,048

$424,426

$438,027

Net charge-offs for the quarter

$67,433

$58,529

$56,947

Ratios:

Loans held-in-portfolio

$37,107,652

$36,194,967

$35,064,971

Non-performing loans held-in-portfolio to loans held-in-portfolio

0.95

%

1.00

%

1.02

%

Allowance for credit losses to loans held-in-portfolio

2.01

2.06

2.08

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

212.68

205.96

203.95

Refer to Table L for additional information.

Provision for Credit Losses (Benefit) - Loan Portfolios

(Unaudited)

Quarters ended

Years ended

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

31-Dec-24

31-Dec-23

Provision for credit losses (benefit) - loan portfolios:

BPPR

$67,088

$77,147

$67,235

$253,828

$194,834

Popular U.S.

2,041

(4,378

)

7,983

4,613

6,705

Total provision for credit losses (benefit) - loan portfolios

$69,129

$72,769

$75,218

$258,441

$201,539

Credit Quality by Segment

(Unaudited)

(Dollars in thousands)

Quarters ended

BPPR

31-Dec-24

30-Sep-24

31-Dec-23

Provision for credit losses - loan portfolios

$67,088

$77,147

$67,235

Net charge-offs

62,604

54,581

51,913

Total non-performing loans held-in-portfolio

292,091

288,815

328,718

Annualized net charge-offs to average loans held-in-portfolio

0.97

%

0.86

%

0.86

%

Allowance / loans held-in-portfolio

2.56

%

2.59

%

2.61

%

Allowance / non-performing loans held-in-portfolio

229.61

%

230.66

%

194.65

%

Quarters ended

Popular U.S.

31-Dec-24

30-Sep-24

31-Dec-23

Provision for credit losses (benefit) - loan portfolios

$2,041

$(4,378

)

$7,983

Net charge-offs

4,829

3,948

5,034

Total non-performing loans held-in-portfolio

58,689

72,583

28,893

Annualized net charge-offs to average loans held-in-portfolio

0.18

%

0.15

%

0.19

%

Allowance / loans held-in-portfolio

0.69

%

0.75

%

0.85

%

Allowance / non-performing loans held-in-portfolio

128.40

%

107.66

%

309.70

%

Financial Condition Highlights

(Unaudited)

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Cash and money market investments

$6,800,586

$6,958,382

$7,419,333

Investment securities

26,244,977

25,280,451

25,148,673

Loans

37,107,652

36,194,967

35,064,971

Total assets

73,045,383

71,323,074

70,758,155

Deposits

64,884,345

63,668,501

63,618,243

Borrowings

1,176,126

973,736

1,078,332

Total liabilities

67,432,317

65,532,560

65,611,202

Stockholders’ equity

5,613,066

5,790,514

5,146,953

Total assets amounted to $73.0 billion at December 31, 2024, an increase of $1.7 billion from the third quarter of 2024, driven by:

  • an increase in securities available-for-sale (“AFS”) of $1.1 billion, mainly due to an increase in investments in U.S. Treasury bills, partially offset by maturities and principal paydowns and unfavorable changes in the fair value of debt securities; and
  • an increase in loans held-in-portfolio by $912.7 million, driven by an increase of $453.6 million in BPPR across all portfolios, particularly commercial and mortgage loans, and an increase of $459.1 million in PB, mainly in the commercial and construction portfolios;

partially offset by:

  • a decrease in money market investments of $149.8 million, mainly driven by the deployment of funds to support loan growth; and
  • a decrease in securities held-to-maturity (“HTM”) of $107.2 million driven by maturities, partially offset by the amortization of $45.8 million of the discount related to U.S. Treasury securities previously reclassified from AFS to HTM.

Total liabilities increased by $1.9 billion from the third quarter of 2024, driven by:

  • an increase of $1.2 billion in deposits, driven by:
    • higher deposits balances at BPPR of $1.3 billion due to increases in P.R. Government deposits by $747.6 million and in non-P.R. Government deposits by $601.4 million, which include deposits held in trust for debt service payments made in January 2025; and
    • lower deposits balances at PB of $187.1 million, mainly in interest bearing accounts, including deposits gathered through direct online channels;
  • an increase in other liabilities of $481.5 million, mainly driven by $495.1 million in unsettled trade payables related to U.S. Treasury securities purchased during the fourth quarter of 2024, which were settled in the first quarter of 2025; and
  • an increase in other short-term borrowings of $225.0 million, due to FHLB advances in PB.

Stockholders' equity decreased by $177.4 million from the third quarter of 2024 mainly due to the change in the accumulated other comprehensive loss driven by the increase in net unrealized losses in the portfolio of AFS securities of $197.7 million, an increase in Treasury Stock of $159.1 million due to common stock repurchases, and the common and preferred dividends declared during the quarter of $49.9 million, partially offset by the amortization of unrealized losses from securities previously reclassified to HTM of $36.6 million, net of tax, a pension liability adjustment of $16.4 million, coupled with the quarter’s net income of $177.8 million. As of December 31, 2024, Popular has repurchased 2,256,420 shares of common stock for $217.3 million as part of the previously announced common stock repurchase authorization.

Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 16.03%, $79.71 and $68.16 respectively, at December 31, 2024, compared to 16.42%, $80.35 and $69.04, respectively, at September 30, 2024. Refer to Table A for capital ratios.

Refer to Table C for the Statements of Financial Condition.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, including extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector and the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2023, our Form 10-Q for the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024 and in the Form 10-K for the year ended December 31, 2024, to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Tuesday, January 28, 2025 at 10:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 200257.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Thursday, February 27, 2025. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 527575.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table A - Selected Ratios and Other Information

Table B - Consolidated Statement of Operations

Table C - Consolidated Statement of Financial Condition

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

Table G - Mortgage Banking Activities and Other Service Fees

Table H - Consolidated Loans and Deposits

Table I - Loan Delinquency - BPPR Operations

Table J - Loan Delinquency - Popular U.S. Operations

Table K - Loan Delinquency - Consolidated

Table L - Non-Performing Assets

Table M - Activity in Non-Performing Loans

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

Table O - Allowance for Credit Losses ''ACL'' - Loan Portfolios - BPPR Operations

Table P - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Popular U.S. Operations

Table Q - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Consolidated

Table R - Reconciliation to GAAP Financial Measures

POPULAR, INC.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

Quarters ended

Years ended

31-Dec-24

30-Sep-24

31-Dec-23

31-Dec-24

31-Dec-23

Basic EPS

$2.51

$2.16

$1.31

$8.56

$7.53

Diluted EPS

$2.51

$2.16

$1.31

$8.56

$7.52

Average common shares outstanding

70,722,548

71,807,136

71,810,073

71,590,757

71,710,265

Average common shares outstanding - assuming dilution

70,740,958

71,828,402

71,881,020

71,623,702

71,791,692

Common shares outstanding at end of period

70,141,291

71,787,349

72,153,621

70,141,291

72,153,621

Market value per common share

$94.06

$100.27

$82.07

$94.06

$82.07

Market capitalization - (In millions)

$6,597

$7,198

$5,922

$6,597

$5,922

Return on average assets

0.97

%

0.84

%

0.52

%

0.84

%

0.76

%

Return on average common equity

9.94

%

8.82

%

5.55

%

8.72

%

8.21

%

Net interest margin (non-taxable equivalent basis)

3.35

%

3.24

%

3.08

%

3.24

%

3.13

%

Net interest margin (taxable equivalent basis) -non-GAAP

3.62

%

3.47

%

3.26

%

3.49

%

3.31

%

Common equity per share

$79.71

$80.35

$71.03

$79.71

$71.03

Tangible common book value per common share (non-GAAP) [1]

$68.16

$69.04

$59.74

$68.16

$59.74

Tangible common equity to tangible assets (non-GAAP) [1]

6.62

%

7.03

%

6.16

%

6.62

%

6.16

%

Return on average tangible common equity [1]

11.22

%

9.98

%

6.32

%

9.85

%

9.40

%

Tier 1 capital

16.08

%

16.48

%

16.36

%

16.08

%

16.36

%

Total capital

17.83

%

18.24

%

18.13

%

17.83

%

18.13

%

Tier 1 leverage

8.66

%

8.67

%

8.51

%

8.66

%

8.51

%

Common Equity Tier 1 capital

16.03

%

16.42

%

16.30

%

16.03

%

16.30

%

[1] Refer to Table R for reconciliation to GAAP financial measures.

POPULAR, INC.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

Quarters ended

Variance

Quarter ended

Variance

Years ended

Q4 2024

Q4 2024

(In thousands, except per share information)

31-Dec-24

30-Sep-24

vs. Q3 2024

31-Dec-23

vs. Q4 2023

31-Dec-24

31-Dec-23

Interest income:

Loans

$673,858

$664,731

$9,127

$623,438

$50,420

$2,626,058

$2,331,654

Money market investments

79,302

96,061

(16,759

)

100,840

(21,538

)

352,195

366,625

Investment securities

166,607

176,656

(10,049

)

143,214

23,393

695,010

547,028

Total interest income

919,767

937,448

(17,681

)

867,492

52,275

3,673,263

3,245,307

Interest expense:

Deposits

315,701

350,985

(35,284

)

319,200

(3,499

)

1,336,121

1,050,024

Short-term borrowings

928

1,430

(502

)

1,342

(414

)

4,676

7,329

Long-term debt

12,379

12,560

(181

)

12,770

(391

)

50,178

56,430

Total interest expense

329,008

364,975

(35,967

)

333,312

(4,304

)

1,390,975

1,113,783

Net interest income

590,759

572,473

18,286

534,180

56,579

2,282,288

2,131,524

Provision for credit losses

66,102

71,448

(5,346

)

78,663

(12,561

)

256,942

208,609

Net interest income after provision for credit losses

524,657

501,025

23,632

455,517

69,140

2,025,346

1,922,915

Service charges on deposit accounts

38,060

38,315

(255

)

37,699

361

151,343

147,476

Other service fees

99,350

98,748

602

96,692

2,658

389,233

374,440

Mortgage banking activities

6,306

2,670

3,636

6,388

(82

)

19,059

21,497

Net (loss) gain, including impairment, on equity securities

(2,459

)

(546

)

(1,913

)

2,317

(4,776

)

(1,583

)

3,482

Net (loss) gain on trading account debt securities

(10

)

817

(827

)

750

(760

)

1,445

1,382

Net gain (loss) on sale of loans, including valuation adjustments on loans held-for-sale

440

-

440

(71

)

511

440

(115

)

Adjustments to indemnity reserves on loans sold

483

808

(325

)

2,350

(1,867

)

1,266

2,319

Other operating income

22,533

23,270

(737

)

22,618

(85

)

97,706

100,243

Total non-interest income

164,703

164,082

621

168,743

(4,040

)

658,909

650,724

Operating expenses:

Personnel costs

Salaries

135,793

135,983

(190

)

127,809

7,984

529,794

505,935

Commissions, incentives and other bonuses

30,494

26,350

4,144

26,632

3,862

126,081

112,657

Pension, postretirement and medical insurance

17,794

16,387

1,407

17,598

196

68,185

67,469

Other personnel costs, including payroll taxes

21,713

23,136

(1,423

)

22,626

(913

)

96,391

91,984

Total personnel costs

205,794

201,856

3,938

194,665

11,129

820,451

778,045

Net occupancy expenses

27,666

28,031

(365

)

30,282

(2,616

)

111,430

111,586

Equipment expenses

4,846

9,349

(4,503

)

10,179

(5,333

)

33,424

37,057

Other taxes

18,581

17,757

824

14,636

3,945

66,046

55,926

Professional fees

32,452

26,708

5,744

39,065

(6,613

)

125,822

161,142

Technology and software expenses

81,395

88,452

(7,057

)

76,772

4,623

329,061

290,615

Processing and transactional services

Credit and debit cards

11,657

11,761

(104

)

6,682

4,975

49,301

44,578

Other processing and transactional services

23,410

22,559

851

22,779

631

93,376

93,492

Total processing and transactional services

35,067

34,320

747

29,461

5,606

142,677

138,070

Communications

4,756

5,229

(473

)

4,181

575

18,899

16,664

Business promotion

Rewards and customer loyalty programs

16,778

16,533

245

14,130

2,648

63,773

59,092

Other business promotion

13,077

9,104

3,973

13,767

(690

)

38,157

35,834

Total business promotion

29,855

25,637

4,218

27,897

1,958

101,930

94,926

Deposit insurance

9,725

10,433

(708

)

81,385

(71,660

)

54,626

105,985

Other real estate owned (OREO) income

(4,379

)

(2,674

)

(1,705

)

(5,178

)

799

(18,124

)

(15,375

)

Other operating expenses

Operational losses

6,047

5,769

278

6,921

(874

)

27,200

23,505

All other

15,117

15,750

(633

)

20,084

(4,967

)

71,257

73,774

Total other operating expenses

21,164

21,519

(355

)

27,005

(5,841

)

98,457

97,279

Amortization of intangibles

705

704

1

795

(90

)

2,938

3,180

Goodwill impairment charge

-

-

-

-

-

-

23,000

Total operating expenses

467,627

467,321

306

531,145

(63,518

)

1,887,637

1,898,100

Income before income tax

221,733

197,786

23,947

93,115

128,618

796,618

675,539

Income tax expense (benefit)

43,916

42,463

1,453

(1,479

)

45,395

182,406

134,197

Net income

$177,817

$155,323

$22,494

$94,594

$83,223

$614,212

$541,342

Net income applicable to common stock

$177,464

$154,970

$22,494

$94,241

$83,223

$612,800

$539,930

Net income per common share - basic

$2.51

$2.16

$0.35

$1.31

$1.20

$8.56

$7.53

Net income per common share - diluted

$2.51

$2.16

$0.35

$1.31

$1.20

$8.56

$7.52

Dividends Declared per Common Share

$0.70

$0.62

$0.08

$0.62

$0.08

$2.56

$2.27

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

Variance

Q4 2024 vs.

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Q3 2024

Assets:

Cash and due from banks

$419,638

$427,594

$420,462

$(7,956

)

Money market investments

6,380,948

6,530,788

6,998,871

(149,840

)

Trading account debt securities, at fair value

32,831

30,843

31,568

1,988

Debt securities available-for-sale, at fair value

18,245,903

17,186,123

16,729,044

1,059,780

Debt securities held-to-maturity, at amortized cost

7,758,077

7,865,294

8,194,335

(107,217

)

Less: Allowance for credit losses

5,317

5,430

5,780

(113

)

Debt securities held-to-maturity, net

7,752,760

7,859,864

8,188,555

(107,104

)

Equity securities

208,166

198,191

193,726

9,975

Loans held-for-sale, at lower of cost or fair value

5,423

5,509

4,301

(86

)

Loans held-in-portfolio

37,522,995

36,599,612

35,420,879

923,383

Less: Unearned income

415,343

404,645

355,908

10,698

Allowance for credit losses

746,024

744,320

729,341

1,704

Total loans held-in-portfolio, net

36,361,628

35,450,647

34,335,630

910,981

Premises and equipment, net

601,787

624,376

565,284

(22,589

)

Other real estate

57,268

63,028

80,416

(5,760

)

Accrued income receivable

263,389

257,406

263,433

5,983

Mortgage servicing rights, at fair value

108,103

108,827

118,109

(724

)

Other assets

1,797,759

1,767,919

2,014,564

29,840

Goodwill

802,954

804,428

804,428

(1,474

)

Other intangible assets

6,826

7,531

9,764

(705

)

Total assets

$73,045,383

$71,323,074

$70,758,155

$1,722,309

Liabilities and Stockholders’ Equity:

Liabilities:

Deposits:

Non-interest bearing

$15,139,555

$15,276,071

$15,419,624

$(136,516

)

Interest bearing

49,744,790

48,392,430

48,198,619

1,352,360

Total deposits

64,884,345

63,668,501

63,618,243

1,215,844

Assets sold under agreements to repurchase

54,833

55,360

91,384

(527

)

Other short-term borrowings

225,000

-

-

225,000

Notes payable

896,293

918,376

986,948

(22,083

)

Other liabilities

1,371,846

890,323

914,627

481,523

Total liabilities

67,432,317

65,532,560

65,611,202

1,899,757

Stockholders’ equity:

Preferred stock

22,143

22,143

22,143

-

Common stock

1,048

1,048

1,048

-

Surplus

4,908,693

4,853,869

4,843,399

54,824

Retained earnings

4,570,957

4,495,878

4,194,851

75,079

Treasury stock

(2,228,535

)

(2,069,430

)

(2,018,957

)

(159,105

)

Accumulated other comprehensive loss, net of tax

(1,661,240

)

(1,512,994

)

(1,895,531

)

(148,246

)

Total stockholders’ equity

5,613,066

5,790,514

5,146,953

(177,448

)

Total liabilities and stockholders’ equity

$73,045,383

$71,323,074

$70,758,155

$1,722,309

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended December 31, 2024 and September 30, 2024

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Dec-24

30-Sep-24

Variance

31-Dec-24

30-Sep-24

Variance

31-Dec-24

30-Sep-24

Variance

Rate

Volume

(In millions)

(In thousands)

$

6,571

$

7,033

$

(462

)

4.80

%

5.43

%

(0.63

)

%

Money market investments

$

79,301

$

96,061

$

(16,760

)

$

(10,705

)

$

(6,055

)

27,015

27,569

(554

)

2.92

2.92

-

Investment securities [1]

198,116

202,317

(4,201

)

(287

)

(3,914

)

32

30

2

5.82

5.87

(0.05

)

Trading securities

470

436

34

(4

)

38

Total money market,

investment and trading

33,618

34,632

(1,014

)

3.29

3.43

(0.14

)

securities

277,887

298,814

(20,927

)

(10,996

)

(9,931

)

Loans:

18,297

17,798

499

6.84

6.90

(0.06

)

Commercial

314,615

308,734

5,881

(2,708

)

8,589

1,204

1,129

75

8.38

8.85

(0.47

)

Construction

25,352

25,102

250

(1,362

)

1,612

1,898

1,851

47

7.03

6.97

0.06

Leasing

33,361

32,241

1,120

292

828

8,039

7,911

128

5.78

5.73

0.05

Mortgage

116,254

113,409

2,845

1,004

1,841

3,218

3,211

7

13.79

14.08

(0.29

)

Consumer

111,538

112,423

(885

)

(1,192

)

307

3,908

3,879

29

9.02

8.94

0.08

Auto

88,564

87,189

1,375

731

644

36,564

35,779

785

7.51

7.56

(0.05

)

Total loans

689,684

679,098

10,586

(3,235

)

13,821

$

70,182

$

70,411

$

(229

)

5.49

%

5.53

%

(0.04

)

%

Total earning assets

$

967,571

$

977,912

$

(10,341

)

$

(14,231

)

$

3,890

Interest bearing deposits:

$

25,954

$

26,148

$

(194

)

3.21

%

3.64

%

(0.43

)

%

NOW and money market [2]

$

209,227

$

238,923

$

(29,696

)

$

(31,943

)

$

2,247

14,246

14,322

(76

)

0.88

0.92

(0.04

)

Savings

31,341

33,169

(1,828

)

(1,609

)

(219

)

8,978

9,069

(91

)

3.33

3.46

(0.13

)

Time deposits

75,133

78,893

(3,760

)

(3,234

)

(526

)

49,178

49,539

(361

)

2.55

2.82

(0.27

)

Total interest bearing deposits

315,701

350,985

(35,284

)

(36,786

)

1,502

15,034

14,968

66

Non-interest bearing demand deposits

64,212

64,507

(295

)

1.96

2.16

(0.20

)

Total deposits

315,701

350,985

(35,284

)

(36,786

)

1,502

73

101

(28

)

5.09

5.62

(0.53

)

Short-term borrowings

928

1,430

(502

)

(139

)

(363

)

Other medium and

923

950

(27

)

5.39

5.32

0.07

long-term debt

12,379

12,560

(181

)

(78

)

(103

)

Total interest bearing

50,174

50,590

(416

)

2.61

2.87

(0.26

)

liabilities (excluding demand deposits)

329,008

364,975

(35,967

)

(37,003

)

1,036

4,974

4,853

121

Other sources of funds

$

70,182

$

70,411

$

(229

)

1.87

%

2.06

%

(0.19

)

%

Total source of funds

329,008

364,975

(35,967

)

(37,003

)

1,036

Net interest margin/

3.62

%

3.47

%

0.15

%

income on a taxable equivalent basis (Non-GAAP)

638,563

612,937

25,626

$

22,772

$

2,854

2.88

%

2.66

%

0.22

%

Net interest spread

Taxable equivalent adjustment

47,804

40,464

7,340

Net interest margin/ income

3.35

%

3.24

%

0.11

%

non-taxable equivalent basis (GAAP)

$

590,759

$

572,473

$

18,286

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended December 31, 2024 and December 31, 2023

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Dec-24

31-Dec-23

Variance

31-Dec-24

31-Dec-23

Variance

31-Dec-24

31-Dec-23

Variance

Rate

Volume

(In millions)

(In thousands)

$

6,571

$

7,307

$

(736

)

4.80

%

5.47

%

(0.67

)

%

Money market investments

$

79,301

$

100,840

$

(21,539

)

$

(11,942

)

$

(9,597

)

27,015

27,099

(84

)

2.92

2.28

0.64

Investment securities [1]

198,116

155,118

42,998

42,953

45

32

31

1

5.82

3.72

2.10

Trading securities

470

293

177

169

8

Total money market,

investment and trading

33,618

34,437

(819

)

3.29

2.96

0.33

securities

277,887

256,251

21,636

31,180

(9,544

)

Loans:

18,297

17,251

1,046

6.84

6.71

0.13

Commercial

314,615

291,791

22,824

4,898

17,926

1,204

927

277

8.38

9.04

(0.66

)

Construction

25,352

21,131

4,221

(1,696

)

5,917

1,898

1,707

191

7.03

6.60

0.43

Leasing

33,361

28,174

5,187

1,913

3,274

8,039

7,626

413

5.78

5.83

(0.05

)

Mortgage

116,254

111,215

5,039

(941

)

5,980

3,218

3,215

3

13.79

13.43

0.36

Consumer

111,538

108,859

2,679

1,890

789

3,908

3,722

186

9.02

8.61

0.41

Auto

88,564

80,731

7,833

3,705

4,128

36,564

34,448

2,116

7.51

7.41

0.10

Total loans

689,684

641,901

47,783

9,769

38,014

$

70,182

$

68,885

$

1,297

5.49

%

5.18

%

0.31

%

Total earning assets

$

967,571

$

898,152

$

69,419

$

40,949

$

28,470

Interest bearing deposits:

$

25,954

$

25,027

$

927

3.21

%

3.60

%

(0.39

)

%

NOW and money market [2]

$

209,227

$

227,079

$

(17,852

)

$

(23,319

)

$

5,467

14,246

14,934

(688

)

0.88

0.85

0.03

Savings

31,341

32,073

(732

)

795

(1,527

)

8,978

8,288

690

3.33

2.87

0.46

Time deposits

75,133

60,048

15,085

8,706

6,379

49,178

48,249

929

2.55

2.62

(0.07

)

Total interest bearing deposits

315,701

319,200

(3,499

)

(13,818

)

10,319

15,034

15,017

17

Non-interest bearing demand deposits

64,212

63,266

946

1.96

2.00

(0.04

)

Total deposits

315,701

319,200

(3,499

)

(13,818

)

10,319

73

94

(21

)

5.09

5.64

(0.55

)

Short-term borrowings

928

1,342

(414

)

(109

)

(305

)

Other medium and

923

1,018

(95

)

5.39

5.04

0.35

long-term debt

12,379

12,770

(391

)

(22

)

(369

)

Total interest bearing

50,174

49,361

813

2.61

2.68

(0.07

)

liabilities (excluding demand deposits)

329,008

333,312

(4,304

)

(13,949

)

9,645

4,974

4,507

467

Other sources of funds

$

70,182

$

68,885

$

1,297

1.87

%

1.92

%

(0.05

)

%

Total source of funds

329,008

333,312

(4,304

)

(13,949

)

9,645

Net interest margin/

3.62

%

3.26

%

0.36

%

income on a taxable equivalent basis (Non-GAAP)

638,563

564,840

73,723

$

54,898

$

18,825

2.88

%

2.50

%

0.38

%

Net interest spread

Taxable equivalent adjustment

47,804

30,660

17,144

Net interest margin/ income

3.35

%

3.08

%

0.27

%

non-taxable equivalent basis (GAAP)

$

590,759

$

534,180

$

56,579

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Dec-24

31-Dec-23

Variance

31-Dec-24

31-Dec-23

Variance

31-Dec-24

31-Dec-23

Variance

Rate

Volume

(In millions)

(In thousands)

$

6,641

$

7,052

$

(411

)

5.30

%

5.20

%

0.10

%

Money market investments

$

352,194

$

366,625

$

(14,431

)

$

7,241

$

(21,672

)

27,955

27,926

29

2.89

2.20

0.69

Investment securities [1]

808,458

615,758

192,700

190,942

1,758

30

32

(2

)

5.23

4.32

0.91

Trading securities

1,583

1,376

207

280

(73

)

Total money market,

investment and trading

34,626

35,010

(384

)

3.36

2.81

0.55

securities

1,162,235

983,759

178,476

198,463

(19,987

)

Loans:

17,855

16,469

1,386

6.86

6.55

0.31

Commercial

1,224,856

1,079,171

145,685

52,298

93,387

1,099

816

283

8.81

8.86

(0.05

)

Construction

96,778

72,309

24,469

(478

)

24,947

1,820

1,650

170

6.90

6.38

0.52

Leasing

125,652

105,309

20,343

8,944

11,399

7,873

7,482

391

5.70

5.55

0.15

Mortgage

448,880

414,992

33,888

11,819

22,069

3,211

3,115

96

13.90

13.19

0.71

Consumer

446,357

410,910

35,447

19,564

15,883

3,843

3,633

210

8.90

8.39

0.51

Auto

342,075

304,660

37,415

19,382

18,033

35,701

33,165

2,536

7.52

7.20

0.32

Total loans

2,684,598

2,387,351

297,247

111,529

185,718

$

70,327

$

68,175

$

2,152

5.47

%

4.94

%

0.53

%

Total earning assets

$

3,846,833

$

3,371,110

$

475,723

$

309,992

$

165,731

Interest bearing deposits:

$

25,978

$

24,563

$

1,415

3.52

%

3.10

%

0.42

%

NOW and money market [2]

$

913,624

$

761,647

$

151,977

$

113,249

$

38,728

14,499

14,900

(401

)

0.91

0.68

0.23

Savings

132,476

101,334

31,142

30,406

736

8,903

7,776

1,127

3.26

2.41

0.85

Time deposits

290,021

187,043

102,978

65,045

37,933

49,380

47,239

2,141

2.71

2.22

0.49

Total interest bearing deposits

1,336,121

1,050,024

286,097

208,700

77,397

15,065

15,307

(242

)

Non-interest bearing demand deposits

64,445

62,546

1,899

2.07

1.68

0.39

Total deposits

1,336,121

1,050,024

286,097

208,700

77,397

85

143

(58

)

5.53

5.12

0.41

Short-term borrowings

4,676

7,329

(2,653

)

540

(3,193

)

Other medium and

962

1,109

(147

)

5.22

5.09

0.13

long-term debt

50,178

56,430

(6,252

)

962

(7,214

)

Total interest bearing

50,427

48,491

1,936

2.76

2.30

0.46

liabilities (excluding demand deposits)

1,390,975

1,113,783

277,192

210,202

66,990

4,837

4,377

460

Other sources of funds

$

70,329

$

68,175

$

2,154

1.98

%

1.63

%

0.35

%

Total source of funds

1,390,975

1,113,783

277,192

210,202

66,990

Net interest margin/

3.49

%

3.31

%

0.18

%

income on a taxable equivalent basis (Non-GAAP)

2,455,858

2,257,327

198,531

$

99,790

$

98,741

2.71

%

2.64

%

0.07

%

Net interest spread

Taxable equivalent adjustment

173,570

125,803

47,767

Net interest margin/ income

3.24

%

3.13

%

0.11

%

non-taxable equivalent basis (GAAP)

$

2,282,288

$

2,131,524

$

150,764

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table G - Mortgage Banking Activities and Other Service Fees

(Unaudited)

Mortgage Banking Activities

Quarters ended

Variance

Years ended

Variance

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Q4 2024
vs.Q3 2024

Q4 2024
vs.Q4 2023

31-Dec-24

31-Dec-23

2024 vs.
2023

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$7,315

$7,559

$7,898

$(244

)

$(583

)

$30,227

$32,981

$(2,754

)

Mortgage servicing rights fair value adjustments

(1,090

)

(4,896

)

(1,204

)

3,806

114

(11,370

)

(11,589

)

219

Total mortgage servicing fees, net of fair value adjustments

6,225

2,663

6,694

3,562

(469

)

18,857

21,392

(2,535

)

Net (loss) gain on sale of loans, including valuation on loans held-for-sale

(79

)

320

45

(399

)

(124

)

317

(88

)

405

Trading account profit (loss):

Unrealized gains (loss) on outstanding derivative positions

72

(44

)

(298

)

116

370

185

(138

)

323

Realized gains (loss) on closed derivative positions

99

(261

)

(47

)

360

146

(150

)

614

(764

)

Total trading account profit (loss)

171

(305

)

(345

)

476

516

35

476

(441

)

Losses on repurchased loans, including interest advances

(11

)

(8

)

(6

)

(3

)

(5

)

(150

)

(283

)

133

Total mortgage banking activities

$6,306

$2,670

$6,388

$3,636

$(82

)

$19,059

$21,497

$(2,438

)

Other Service Fees

Quarters ended

Variance

Years ended

Variance

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Q4 2024
vs.Q3 2024

Q4 2024|vs.Q4 2023

31-Dec-24

31-Dec-23

2024 vs.
2023

Other service fees:

Debit card fees [1]

$26,903

$26,197

$25,489

$706

$1,414

$105,810

$99,632

$6,178

Insurance fees

14,619

15,422

16,739

(803

)

(2,120

)

58,098

60,220

(2,122

)

Credit card fees [1]

30,803

31,262

29,894

(459

)

909

122,380

120,040

2,340

Sale and administration of investment products

9,549

8,387

6,862

1,162

2,687

33,213

26,316

6,897

Trust fees

6,635

6,715

6,716

(80

)

(81

)

26,679

25,472

1,207

Other fees

10,841

10,765

10,992

76

(151

)

43,053

42,760

293

Total other service fees

$99,350

$98,748

$96,692

$602

$2,658

$389,233

$374,440

$14,793

[1] Effective in the third quarter of 2024, the Corporation is reclassifying certain interchange fees, which were previously included jointly with credit card fees from common network activity, as debit card fees. Interchange fees amounting to $11.3 million and $10.9 million, were reclassified for the first and second quarters of 2024, respectively. For the quarter and year to date ended December 31, 2023, interchange fees of approximately $11.5 million and $45.3 million were reclassified.

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table H - Consolidated Loans and Deposits

(Unaudited)

Loans - Ending Balances

Variance

(Dollars in thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Q4 2024 vs.Q3 2024

% of Change

Q4 2024 vs.Q4 2023

% of Change

Loans held-in-portfolio:

Commercial

Commercial multi-family

$2,399,620

$2,405,302

$2,415,620

$(5,682

)

(0.24

%)

$(16,000

)

(0.66

%)

Commercial real estate non-owner occupied

5,363,235

5,185,381

5,087,421

177,854

3.43

%

275,814

5.42

%

Commercial real estate owner occupied

3,157,746

3,092,393

3,080,635

65,353

2.11

%

77,111

2.50

%

Commercial and industrial

7,741,562

7,400,553

7,126,121

341,009

4.61

%

615,441

8.64

%

Total Commercial

18,662,163

18,083,629

17,709,797

578,534

3.20

%

952,366

5.38

%

Construction

1,263,792

1,113,307

959,280

150,485

13.52

%

304,512

31.74

%

Leasing

1,925,405

1,887,052

1,731,809

38,353

2.03

%

193,596

11.18

%

Mortgage

8,114,183

7,993,348

7,695,917

120,835

1.51

%

418,266

5.43

%

Consumer

Credit cards

1,218,079

1,186,893

1,135,747

31,186

2.63

%

82,332

7.25

%

Home equity lines of credit

73,571

69,691

65,953

3,880

5.57

%

7,618

11.55

%

Personal

1,855,244

1,873,175

1,945,247

(17,931

)

(0.96

%)

(90,003

)

(4.63

%)

Auto

3,823,437

3,818,607

3,660,780

4,830

0.13

%

162,657

4.44

%

Other

171,778

169,265

160,441

2,513

1.48

%

11,337

7.07

%

Total Consumer

7,142,109

7,117,631

6,968,168

24,478

0.34

%

173,941

2.50

%

Total loans held-in-portfolio

$37,107,652

$36,194,967

$35,064,971

$912,685

2.52

%

$2,042,681

5.83

%

Loans held-for-sale:

Mortgage

$5,423

$5,509

$4,301

$(86

)

(1.56

%)

$1,122

26.09

%

Total loans held-for-sale

$5,423

$5,509

$4,301

$(86

)

(1.56

%)

$1,122

26.09

%

Total loans

$37,113,075

$36,200,476

$35,069,272

$912,599

2.52

%

$2,043,803

5.83

%

Deposits - Ending Balances

Variance

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Q4 2024 vs. Q3 2024

% of Change

Q4 2024 vs.Q4 2023

% of Change

Non-P.R. government deposits:

Demand deposits

$15,139,555

$15,276,071

$15,419,624

$(136,516

)

(0.89

%)

$(280,069

)

(1.82

%)

Savings, NOW and money market deposits (non-brokered)

21,177,506

20,584,328

21,541,261

593,178

2.88

%

(363,755

)

(1.69

%)

Savings, NOW and money market deposits (brokered)

736,225

735,231

719,453

994

0.14

%

16,772

2.33

%

Time deposits (non-brokered)

7,476,924

7,363,477

6,914,035

113,447

1.54

%

562,889

8.14

%

Time deposits (brokered CDs)

890,704

993,522

955,754

(102,818

)

(10.35

%)

(65,050

)

(6.81

%)

Sub-total non-P.R. government deposits

45,420,914

44,952,629

45,550,127

468,285

1.04

%

(129,213

)

(0.28

%)

P.R. government deposits:

Demand deposits [1]

11,730,273

11,088,511

12,159,430

641,762

5.79

%

(429,157

)

(3.53

%)

Savings, NOW and money market deposits (non-brokered)

7,087,904

6,903,370

5,276,583

184,534

2.67

%

1,811,321

34.33

%

Time deposits (non-brokered)

645,254

723,991

632,103

(78,737

)

(10.88

%)

13,151

2.08

%

Sub-total P.R. government deposits

19,463,431

18,715,872

18,068,116

747,559

3.99

%

1,395,315

7.72

%

Total deposits

$64,884,345

$63,668,501

$63,618,243

$1,215,844

1.91

%

$1,266,102

1.99

%

[1] Includes interest bearing demand deposits.

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table I - Loan Delinquency -BPPR Operations

(Unaudited)

31-Dec-24

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

1,491

$

113

$

79

$

1,683

$

306,318

$

308,001

$

79

$

-

Commercial real estate:

Non-owner occupied

3,103

586

6,429

10,118

3,236,385

3,246,503

6,429

-

Owner occupied

11,054

808

25,258

37,120

1,338,791

1,375,911

25,258

-

Commercial and industrial

5,738

2,712

23,895

32,345

5,314,549

5,346,894

19,335

4,560

Construction

1,039

-

-

1,039

211,251

212,290

-

-

Mortgage

262,222

116,694

365,759

744,675

6,065,206

6,809,881

158,442

207,317

Leasing

23,991

6,062

9,588

39,641

1,885,764

1,925,405

9,588

-

Consumer:

Credit cards

17,399

11,719

29,960

59,078

1,158,975

1,218,053

-

29,960

Home equity lines of credit

16

129

-

145

1,895

2,040

-

-

Personal

19,503

13,005

20,269

52,777

1,697,600

1,750,377

20,269

-

Auto

111,358

27,858

51,792

191,008

3,632,429

3,823,437

51,792

-

Other

1,816

277

1,312

3,405

156,824

160,229

899

413

Total

$

458,730

$

179,963

$

534,341

$

1,173,034

$

25,005,987

$

26,179,021

$

292,091

$

242,250

30-Sep-24

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

1,866

$

-

$

87

$

1,953

$

303,581

$

305,534

$

87

$

-

Commercial real estate:

Non-owner occupied

170

174

7,493

7,837

3,140,418

3,148,255

7,493

-

Owner occupied

1,544

1,681

26,600

29,825

1,374,025

1,403,850

26,600

-

Commercial and industrial

19,074

6,694

23,819

49,587

5,126,538

5,176,125

19,639

4,180

Construction

-

-

-

-

190,343

190,343

-

-

Mortgage

246,220

122,592

359,986

728,798

5,966,619

6,695,417

157,920

202,066

Leasing

19,840

4,661

7,367

31,868

1,855,184

1,887,052

7,367

-

Consumer:

Credit cards

16,210

11,415

27,214

54,839

1,132,050

1,186,889

-

27,214

Home equity lines of credit

-

-

-

-

2,131

2,131

-

-

Personal

21,726

13,153

21,007

55,886

1,698,195

1,754,081

20,992

15

Auto

104,363

26,090

47,828

178,281

3,640,326

3,818,607

47,828

-

Other

727

500

1,188

2,415

154,775

157,190

889

299

Total

$

431,740

$

186,960

$

522,589

$

1,141,289

$

24,584,185

$

25,725,474

$

288,815

$

233,774

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

(375

)

$

113

$

(8

)

$

(270

)

$

2,737

$

2,467

$

(8

)

$

-

Commercial real estate:

Non-owner occupied

2,933

412

(1,064

)

2,281

95,967

98,248

(1,064

)

-

Owner occupied

9,510

(873

)

(1,342

)

7,295

(35,234

)

(27,939

)

(1,342

)

-

Commercial and industrial

(13,336

)

(3,982

)

76

(17,242

)

188,011

170,769

(304

)

380

Construction

1,039

-

-

1,039

20,908

21,947

-

-

Mortgage

16,002

(5,898

)

5,773

15,877

98,587

114,464

522

5,251

Leasing

4,151

1,401

2,221

7,773

30,580

38,353

2,221

-

Consumer:

Credit cards

1,189

304

2,746

4,239

26,925

31,164

-

2,746

Home equity lines of credit

16

129

-

145

(236

)

(91

)

-

-

Personal

(2,223

)

(148

)

(738

)

(3,109

)

(595

)

(3,704

)

(723

)

(15

)

Auto

6,995

1,768

3,964

12,727

(7,897

)

4,830

3,964

-

Other

1,089

(223

)

124

990

2,049

3,039

10

114

Total

$

26,990

$

(6,997

)

$

11,752

$

31,745

$

421,802

$

453,547

$

3,276

$

8,476

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table J - Loan Delinquency - Popular U.S. Operations

(Unaudited)

31-Dec-24

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

-

$

5,443

$

8,700

$

14,143

$

2,077,476

$

2,091,619

$

8,700

$

-

Commercial real estate:

Non-owner occupied

6,792

-

8,015

14,807

2,101,925

2,116,732

8,015

-

Owner occupied

-

-

5,191

5,191

1,776,644

1,781,835

5,191

-

Commercial and industrial

10,336

5,323

1,938

17,597

2,377,071

2,394,668

1,748

190

Construction

-

-

-

-

1,051,502

1,051,502

-

-

Mortgage

18,148

5,417

29,890

53,455

1,250,847

1,304,302

29,890

-

Consumer:

Credit cards

-

-

-

-

26

26

-

-

Home equity lines of credit

530

986

3,393

4,909

66,622

71,531

3,393

-

Personal

1,808

1,509

1,741

5,058

99,809

104,867

1,741

-

Other

514

-

11

525

11,024

11,549

11

-

Total

$

38,128

$

18,678

$

58,879

$

115,685

$

10,812,946

$

10,928,631

$

58,689

$

190

30-Sep-24

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

1,060

$

-

$

8,700

$

9,760

$

2,090,008

$

2,099,768

$

8,700

$

-

Commercial real estate:

Non-owner occupied

10,330

3,013

2,282

15,625

2,021,501

2,037,126

2,282

-

Owner occupied

250

1,825

22,248

24,323

1,664,220

1,688,543

22,248

-

Commercial and industrial

11,478

2,312

5,443

19,233

2,205,195

2,224,428

5,246

197

Construction

-

34,349

-

34,349

888,615

922,964

-

-

Mortgage

899

3,640

28,434

32,973

1,264,958

1,297,931

28,434

-

Consumer:

Credit cards

-

-

-

-

4

4

-

-

Home equity lines of credit

74

984

3,834

4,892

62,668

67,560

3,834

-

Personal

1,696

2,015

1,837

5,548

113,546

119,094

1,837

-

Other

10

508

2

520

11,555

12,075

2

-

Total

$

25,797

$

48,646

$

72,780

$

147,223

$

10,322,270

$

10,469,493

$

72,583

$

197

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

(1,060

)

$

5,443

$

-

$

4,383

$

(12,532

)

$

(8,149

)

$

-

$

-

Commercial real estate:

Non-owner occupied

(3,538

)

(3,013

)

5,733

(818

)

80,424

79,606

5,733

-

Owner occupied

(250

)

(1,825

)

(17,057

)

(19,132

)

112,424

93,292

(17,057

)

-

Commercial and industrial

(1,142

)

3,011

(3,505

)

(1,636

)

171,876

170,240

(3,498

)

(7

)

Construction

-

(34,349

)

-

(34,349

)

162,887

128,538

-

-

Mortgage

17,249

1,777

1,456

20,482

(14,111

)

6,371

1,456

-

Consumer:

Credit cards

-

-

-

-

22

22

-

-

Home equity lines of credit

456

2

(441

)

17

3,954

3,971

(441

)

-

Personal

112

(506

)

(96

)

(490

)

(13,737

)

(14,227

)

(96

)

-

Other

504

(508

)

9

5

(531

)

(526

)

9

-

Total

$

12,331

$

(29,968

)

$

(13,901

)

$

(31,538

)

$

490,676

$

459,138

$

(13,894

)

$

(7

)

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table K - Loan Delinquency - Consolidated

(Unaudited)

31-Dec-24

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

1,491

$

5,556

$

8,779

$

15,826

$

2,383,794

$

2,399,620

$

8,779

$

-

Commercial real estate:

Non-owner occupied

9,895

586

14,444

24,925

5,338,310

5,363,235

14,444

-

Owner occupied

11,054

808

30,449

42,311

3,115,435

3,157,746

30,449

-

Commercial and industrial

16,074

8,035

25,833

49,942

7,691,620

7,741,562

21,083

4,750

Construction

1,039

-

-

1,039

1,262,753

1,263,792

-

-

Mortgage

280,370

122,111

395,649

798,130

7,316,053

8,114,183

188,332

207,317

Leasing

23,991

6,062

9,588

39,641

1,885,764

1,925,405

9,588

-

Consumer:

Credit cards

17,399

11,719

29,960

59,078

1,159,001

1,218,079

-

29,960

Home equity lines of credit

546

1,115

3,393

5,054

68,517

73,571

3,393

-

Personal

21,311

14,514

22,010

57,835

1,797,409

1,855,244

22,010

-

Auto

111,358

27,858

51,792

191,008

3,632,429

3,823,437

51,792

-

Other

2,330

277

1,323

3,930

167,848

171,778

910

413

Total

$

496,858

$

198,641

$

593,220

$

1,288,719

$

35,818,933

$

37,107,652

$

350,780

$

242,440

30-Sep-24

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

2,926

$

-

$

8,787

$

11,713

$

2,393,589

$

2,405,302

$

8,787

$

-

Commercial real estate:

Non-owner occupied

10,500

3,187

9,775

23,462

5,161,919

5,185,381

9,775

-

Owner occupied

1,794

3,506

48,848

54,148

3,038,245

3,092,393

48,848

-

Commercial and industrial

30,552

9,006

29,262

68,820

7,331,733

7,400,553

24,885

4,377

Construction

-

34,349

-

34,349

1,078,958

1,113,307

-

-

Mortgage

247,119

126,232

388,420

761,771

7,231,577

7,993,348

186,354

202,066

Leasing

19,840

4,661

7,367

31,868

1,855,184

1,887,052

7,367

-

Consumer:

Credit cards

16,210

11,415

27,214

54,839

1,132,054

1,186,893

-

27,214

Home equity lines of credit

74

984

3,834

4,892

64,799

69,691

3,834

-

Personal

23,422

15,168

22,844

61,434

1,811,741

1,873,175

22,829

15

Auto

104,363

26,090

47,828

178,281

3,640,326

3,818,607

47,828

-

Other

737

1,008

1,190

2,935

166,330

169,265

891

299

Total

$

457,537

$

235,606

$

595,369

$

1,288,512

$

34,906,455

$

36,194,967

$

361,398

$

233,971

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

(1,435

)

$

5,556

$

(8

)

$

4,113

$

(9,795

)

$

(5,682

)

$

(8

)

$

-

Commercial real estate:

Non-owner occupied

(605

)

(2,601

)

4,669

1,463

176,391

177,854

4,669

-

Owner occupied

9,260

(2,698

)

(18,399

)

(11,837

)

77,190

65,353

(18,399

)

-

Commercial and industrial

(14,478

)

(971

)

(3,429

)

(18,878

)

359,887

341,009

(3,802

)

373

Construction

1,039

(34,349

)

-

(33,310

)

183,795

150,485

-

-

Mortgage

33,251

(4,121

)

7,229

36,359

84,476

120,835

1,978

5,251

Leasing

4,151

1,401

2,221

7,773

30,580

38,353

2,221

-

Consumer:

Credit cards

1,189

304

2,746

4,239

26,947

31,186

-

2,746

Home equity lines of credit

472

131

(441

)

162

3,718

3,880

(441

)

-

Personal

(2,111

)

(654

)

(834

)

(3,599

)

(14,332

)

(17,931

)

(819

)

(15

)

Auto

6,995

1,768

3,964

12,727

(7,897

)

4,830

3,964

-

Other

1,593

(731

)

133

995

1,518

2,513

19

114

Total

$

39,321

$

(36,965

)

$

(2,149

)

$

207

$

912,478

$

912,685

$

(10,618

)

$

8,469

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

Variance

(In thousands)

31-Dec-24

As a % of loans HIP by category

30-Sep-24

As a % of loans HIP by category

31-Dec-23

As a % of loans HIP by category

Q4 2024 vs. Q3 2024

Q4 2024 vs. Q4 2023

Non-accrual loans:

Commercial

Commercial multi-family

$

8,779

0.4

%

$

8,787

0.4

%

$

1,991

0.1

%

$

(8

)

$

6,788

Commercial real estate non-owner occupied

14,444

0.3

9,775

0.2

9,862

0.2

4,669

4,582

Commercial real estate owner occupied

30,449

1.0

48,848

1.6

35,704

1.2

(18,399

)

(5,255

)

Commercial and industrial

21,083

0.3

24,885

0.3

36,598

0.5

(3,802

)

(15,515

)

Total Commercial

74,755

0.4

92,295

0.5

84,155

0.5

(17,540

)

(9,400

)

Construction

-

-

-

-

6,378

0.7

-

(6,378

)

Leasing

9,588

0.5

7,367

0.4

8,632

0.5

2,221

956

Mortgage

188,332

2.3

186,354

2.3

186,297

2.4

1,978

2,035

Consumer

Home equity lines of credit

3,393

4.6

3,834

5.5

3,733

5.7

(441

)

(340

)

Personal

22,010

1.2

22,829

1.2

21,836

1.1

(819

)

174

Auto

51,792

1.4

47,828

1.3

45,615

1.2

3,964

6,177

Other Consumer

910

0.5

891

0.5

965

0.6

19

(55

)

Total Consumer

78,105

1.1

75,382

1.1

72,149

1.0

2,723

5,956

Total non-performing loans held-in-portfolio

350,780

0.9

%

361,398

1.0

%

357,611

1.0

%

(10,618

)

(6,831

)

Other real estate owned (“OREO”)

57,268

63,028

80,416

(5,760

)

(23,148

)

Total non-performing assets [1]

$

408,048

$

424,426

$

438,027

$

(16,378

)

$

(29,979

)

Accruing loans past due 90 days or more [2]

$

242,440

$

233,971

$

268,471

$

8,469

$

(26,031

)

Ratios:

Non-performing assets to total assets

0.56

%

0.60

%

0.62

%

Non-performing loans held-in-portfolio to loans held-in-portfolio

0.95

1.00

1.02

Allowance for credit losses to loans held-in-portfolio

2.01

2.06

2.08

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

212.68

205.96

203.95

[1] There were no non-performing loans held-for-sale as of December 31, 2024, September 30, 2024 and December 31, 2023.

[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $9 million at December 31, 2024, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (September 30, 2024 - $9 million; December 31, 2023 - $11 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $65 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2024 (September 30, 2024 - $70 million; December 31, 2023 - $106 million). Furthermore, the Corporation has approximately $31 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (September 30, 2024- $32 million; December 31, 2023 - $38 million).

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

Commercial loans held-in-portfolio:

Quarter ended

Quarter ended

31-Dec-24

30-Sep-24

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$53,819

$38,476

$92,295

$56,170

$37,763

$93,933

Plus:

New non-performing loans

2,915

9,203

12,118

4,460

2,582

7,042

Advances on existing non-performing loans

-

9

9

-

3

3

Less:

Non-performing loans transferred to OREO

(78

)

-

(78

)

-

-

-

Non-performing loans charged-off

(701

)

(835

)

(1,536

)

(4,085

)

(82

)

(4,167

)

Loans returned to accrual status / loan collections

(4,854

)

(23,199

)

(28,053

)

(2,726

)

(1,790

)

(4,516

)

Ending balance NPLs

$51,101

$23,654

$74,755

$53,819

$38,476

$92,295

Mortgage loans held-in-portfolio:

Quarter ended

Quarter ended

31-Dec-24

30-Sep-24

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$157,920

$28,434

$186,354

$163,790

$11,554

$175,344

Plus:

New non-performing loans

44,670

4,637

49,307

32,125

20,386

52,511

Advances on existing non-performing loans

-

21

21

-

29

29

Less:

Non-performing loans transferred to OREO

(3,829

)

-

(3,829

)

(4,016

)

-

(4,016

)

Non-performing loans charged-off

(12

)

-

(12

)

54

-

54

Loans returned to accrual status / loan collections

(40,307

)

(3,202

)

(43,509

)

(34,033

)

(3,535

)

(37,568

)

Ending balance NPLs

$158,442

$29,890

$188,332

$157,920

$28,434

$186,354

Total non-performing loans held-in-portfolio (excluding consumer):

Quarter ended

Quarter ended

31-Dec-24

30-Sep-24

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$211,739

$66,910

$278,649

$219,960

$49,317

$269,277

Plus:

New non-performing loans

47,585

13,840

61,425

36,585

22,968

59,553

Advances on existing non-performing loans

-

30

30

-

32

32

Less:

Non-performing loans transferred to OREO

(3,907

)

-

(3,907

)

(4,016

)

-

(4,016

)

Non-performing loans charged-off

(713

)

(835

)

(1,548

)

(4,031

)

(82

)

(4,113

)

Loans returned to accrual status / loan collections

(45,161

)

(26,401

)

(71,562

)

(36,759

)

(5,325

)

(42,084

)

Ending balance NPLs

$209,543

$53,544

$263,087

$211,739

$66,910

$278,649

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

(Unaudited)

Quarters ended

(In thousands)

31-Dec-24

30-Sep-24

31-Dec-23

Balance at beginning of period - loans held-in-portfolio

$744,320

$730,077

$711,068

Provision for credit losses

69,129

72,769

75,218

Initial allowance for credit losses - PCD Loans

8

3

2

813,457

802,849

786,288

Net loans charge-off (recovered)- BPPR

Commercial:

Commercial multi-family

(2

)

-

-

Commercial real estate non-owner occupied

(369

)

10

(426

)

Commercial real estate owner occupied

(473

)

(1,554

)

2,770

Commercial and industrial

2,000

4,729

1,535

Total Commercial

1,156

3,185

3,879

Construction

-

(1,036

)

(1

)

Leasing

3,615

2,256

3,677

Mortgage

(1,938

)

(3,894

)

(2,720

)

Consumer:

Credit cards

16,854

14,857

10,811

Home equity lines of credit

(65

)

(76

)

(64

)

Personal

23,358

22,186

20,405

Auto

19,028

16,901

15,582

Other Consumer

596

202

344

Total Consumer

59,771

54,070

47,078

Total net charged-off BPPR

$62,604

$54,581

$51,913

Net loans charge-off (recovered) - Popular U.S.

Commercial:

Commercial multi-family

(1

)

(5

)

(1

)

Commercial real estate non-owner occupied

(362

)

(8

)

128

Commercial real estate owner occupied

135

(19

)

(22

)

Commercial and industrial

1,445

372

(159

)

Total Commercial

1,217

340

(54

)

Mortgage

(27

)

(46

)

(25

)

Consumer:

Home equity lines of credit

(104

)

(120

)

(214

)

Personal

3,728

3,751

5,302

Other Consumer

15

23

25

Total Consumer

3,639

3,654

5,113

Total net charged-off Popular U.S.

$4,829

$3,948

$5,034

Total loans charged-off - Popular, Inc.

$67,433

$58,529

$56,947

Balance at end of period - loans held-in-portfolio

$746,024

$744,320

$729,341

Balance at beginning of period - unfunded commitments

$18,384

$18,884

$13,284

Provision for credit losses (benefit)

(2,914

)

(500

)

3,722

Balance at end of period - unfunded commitments [1]

$15,470

$18,384

$17,006

POPULAR, INC.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.74

%

0.65

%

0.66

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

102.52

%

124.33

%

132.08

%

BPPR

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.97

%

0.86

%

0.86

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

107.16

%

141.34

%

129.51

%

Popular U.S.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.18

%

0.15

%

0.19

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

42.27

%

(110.89

)

%

158.58

%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

Year ended

(In thousands)

31-Dec-24

31-Dec-23

Total

Total

Balance at beginning of period - loans held-in-portfolio

$729,341

$720,302

Impact of adopting ASU-2022-02

-

(45,583

)

Provision for credit losses (benefit)

258,441

201,539

Initial allowance for credit losses - PCD Loans

34

89

987,816

876,347

Net loans charge-off (recovered)- BPPR

BPPR

Commercial:

Commercial multi-family

(3

)

(1

)

Commercial real estate non-owner occupied

(728

)

(299

)

Commercial real estate owner occupied

(914

)

1,100

Commercial and industrial

17,859

(10,001

)

Total Commercial

16,214

(9,201

)

Construction

(1,036

)

2,610

Leasing

12,256

7,039

Mortgage

(14,007

)

(13,858

)

Consumer

Credit Cards

59,381

32,231

Home equity lines of credit

4

(155

)

Personal

88,459

62,394

Auto

60,032

34,968

Other Consumer

1,751

11,636

Total Consumer

209,627

141,074

Total net charged-off (recovered) BPPR

223,054

127,664

Net loans charge-off (recovered) - Popular U.S.

Commercial

Commercial multi-family

430

(5

)

Commercial real estate non-owner occupied

(476

)

(1,856

)

Commercial real estate owner occupied

33

1,312

Commercial and industrial

3,213

2,005

Total Commercial

3,200

1,456

Construction

(100

)

-

Mortgage

(115

)

(210

)

Consumer

Credit Cards

-

1

Home equity lines of credit

(755

)

(494

)

Personal

16,447

17,829

Other Consumer

61

159

Total Consumer

15,753

17,495

Total net charged-off (recovered) Popular U.S.

18,738

18,741

Total loans charged-off - Popular, Inc.

241,792

146,405

Net write- downs [2]

-

601

Balance at end of period - loans held-in-portfolio

$746,024

$729,341

Balance at beginning of period - unfunded commitments

$17,006

$8,805

Provision for credit losses (benefit)

(1,536

)

8,201

Balance at end of period - unfunded commitments [1]

$15,470

$17,006

POPULAR, INC.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.68

%

0.44

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

106.89

%

137.66

%

BPPR

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.89

%

0.55

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

113.80

%

152.61

%

Popular U.S.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.18

%

0.19

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

24.62

%

35.78

%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

[2] Net write-downs are related to credit cards loans reclassified to held-for-sale during the quarter ended June 30, 2023.

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations

(Unaudited)

31-Dec-24

BPPR

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$2,783

$308,001

0.90

%

Commercial real estate - non-owner occupied

44,852

3,246,503

1.38

%

Commercial real estate - owner occupied

37,355

1,375,911

2.71

%

Commercial and industrial

130,136

5,346,894

2.43

%

Total commercial

$215,126

$10,277,309

2.09

%

Construction

2,743

212,290

1.29

%

Mortgage

72,901

6,809,881

1.07

%

Leasing

16,419

1,925,405

0.85

%

Consumer:

Credit cards

99,130

1,218,053

8.14

%

Home equity lines of credit

54

2,040

2.65

%

Personal

91,296

1,750,377

5.22

%

Auto

165,995

3,823,437

4.34

%

Other consumer

7,002

160,229

4.37

%

Total consumer

$363,477

$6,954,136

5.23

%

Total

$670,666

$26,179,021

2.56

%

30-Sep-24

BPPR

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$2,886

$305,534

0.94

%

Commercial real estate - non-owner occupied

56,720

3,148,255

1.80

%

Commercial real estate - owner occupied

38,511

1,403,850

2.74

%

Commercial and industrial

123,131

5,176,125

2.38

%

Total commercial

$221,248

$10,033,764

2.21

%

Construction

3,704

190,343

1.95

%

Mortgage

72,576

6,695,417

1.08

%

Leasing

15,854

1,887,052

0.84

%

Consumer:

Credit cards

92,694

1,186,889

7.81

%

Home equity lines of credit

69

2,131

3.24

%

Personal

92,067

1,754,081

5.25

%

Auto

161,313

3,818,607

4.22

%

Other consumer

6,649

157,190

4.23

%

Total consumer

$352,792

$6,918,898

5.10

%

Total

$666,174

$25,725,474

2.59

%

Variance

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$(103

)

$2,467

(0.04

)

%

Commercial real estate - non-owner occupied

(11,868

)

98,248

(0.42

)

%

Commercial real estate - owner occupied

(1,156

)

(27,939

)

(0.03

)

%

Commercial and industrial

7,005

170,769

0.05

%

Total commercial

$(6,122

)

$243,545

(0.12

)

%

Construction

(961

)

21,947

(0.66

)

%

Mortgage

325

114,464

(0.01

)

%

Leasing

565

38,353

0.01

%

Consumer:

Credit cards

6,436

31,164

0.33

%

Home equity lines of credit

(15

)

(91

)

(0.59

)

%

Personal

(771

)

(3,704

)

(0.03

)

%

Auto

4,682

4,830

0.12

%

Other consumer

353

3,039

0.14

%

Total consumer

$10,685

$35,238

0.13

%

Total

$4,492

$453,547

(0.03

)

%

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. Operations

(Unaudited)

31-Dec-24

Popular U.S.

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$6,453

$2,091,619

0.31

%

Commercial real estate - non-owner occupied

9,642

2,116,732

0.46

%

Commercial real estate - owner occupied

12,473

1,781,835

0.70

%

Commercial and industrial

15,870

2,394,668

0.66

%

Total commercial

$44,438

$8,384,854

0.53

%

Construction

8,521

1,051,502

0.81

%

Mortgage

9,508

1,304,302

0.73

%

Consumer:

Credit cards

-

26

-

%

Home equity lines of credit

1,449

71,531

2.03

%

Personal

11,440

104,867

10.91

%

Other consumer

2

11,549

0.02

%

Total consumer

$12,891

$187,973

6.86

%

Total

$75,358

$10,928,631

0.69

%

30-Sep-24

Popular U.S.

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$6,756

$2,099,768

0.32

%

Commercial real estate - non-owner occupied

10,910

2,037,126

0.54

%

Commercial real estate - owner occupied

14,404

1,688,543

0.85

%

Commercial and industrial

13,230

2,224,428

0.59

%

Total commercial

$45,300

$8,049,865

0.56

%

Construction

9,510

922,964

1.03

%

Mortgage

9,074

1,297,931

0.70

%

Consumer:

Credit cards

-

4

-

%

Home equity lines of credit

1,785

67,560

2.64

%

Personal

12,475

119,094

10.47

%

Other consumer

2

12,075

0.02

%

Total consumer

$14,262

$198,733

7.18

%

Total

$78,146

$10,469,493

0.75

%

Variance

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$(303

)

$(8,149

)

(0.01

)

%

Commercial real estate - non-owner occupied

(1,268

)

79,606

(0.08

)

%

Commercial real estate - owner occupied

(1,931

)

93,292

(0.15

)

%

Commercial and industrial

2,640

170,240

0.07

%

Total commercial

$(862

)

$334,989

(0.03

)

%

Construction

(989

)

128,538

(0.22

)

%

Mortgage

434

6,371

0.03

%

Consumer:

Credit cards

-

22

-

%

Home equity lines of credit

(336

)

3,971

(0.61

)

%

Personal

(1,035

)

(14,227

)

0.44

%

Other consumer

-

(526

)

-

%

Total consumer

$(1,371

)

$(10,760

)

(0.32

)

%

Total

$(2,788

)

$459,138

(0.06

)

%

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated

(Unaudited)

31-Dec-24

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$9,236

$2,399,620

0.38

%

Commercial real estate - non-owner occupied

54,494

5,363,235

1.02

%

Commercial real estate - owner occupied

49,828

3,157,746

1.58

%

Commercial and industrial

146,006

7,741,562

1.89

%

Total commercial

$259,564

$18,662,163

1.39

%

Construction

11,264

1,263,792

0.89

%

Mortgage

82,409

8,114,183

1.02

%

Leasing

16,419

1,925,405

0.85

%

Consumer:

Credit cards

99,130

1,218,079

8.14

%

Home equity lines of credit

1,503

73,571

2.04

%

Personal

102,736

1,855,244

5.54

%

Auto

165,995

3,823,437

4.34

%

Other consumer

7,004

171,778

4.08

%

Total consumer

$376,368

$7,142,109

5.27

%

Total

$746,024

$37,107,652

2.01

%

30-Sep-24

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$9,642

$2,405,302

0.40

%

Commercial real estate - non-owner occupied

67,630

5,185,381

1.30

%

Commercial real estate - owner occupied

52,915

3,092,393

1.71

%

Commercial and industrial

136,361

7,400,553

1.84

%

Total commercial

$266,548

$18,083,629

1.47

%

Construction

13,214

1,113,307

1.19

%

Mortgage

81,650

7,993,348

1.02

%

Leasing

15,854

1,887,052

0.84

%

Consumer:

Credit cards

92,694

1,186,893

7.81

%

Home equity lines of credit

1,854

69,691

2.66

%

Personal

104,542

1,873,175

5.58

%

Auto

161,313

3,818,607

4.22

%

Other consumer

6,651

169,265

3.93

%

Total consumer

$367,054

$7,117,631

5.16

%

Total

$744,320

$36,194,967

2.06

%

Variance

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$(406

)

$(5,682

)

(0.02

)

%

Commercial real estate - non-owner occupied

(13,136

)

177,854

(0.28

)

%

Commercial real estate - owner occupied

(3,087

)

65,353

(0.13

)

%

Commercial and industrial

9,645

341,009

0.05

%

Total commercial

$(6,984

)

$578,534

(0.08

)

%

Construction

(1,950

)

150,485

(0.30

)

%

Mortgage

759

120,835

-

%

Leasing

565

38,353

0.01

%

Consumer:

Credit cards

6,436

31,186

0.33

%

Home equity lines of credit

(351

)

3,880

(0.62

)

%

Personal

(1,806

)

(17,931

)

(0.04

)

%

Auto

4,682

4,830

0.12

%

Other consumer

353

2,513

0.15

%

Total consumer

$9,314

$24,478

0.11

%

Total

$1,704

$912,685

(0.05

)

%

Popular, Inc.

Financial Supplement to Fourth Quarter 2024 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

(In thousands, except share or per share information)

31-Dec-24

30-Sep-24

31-Dec-23

Total stockholders’ equity

$5,613,066

$5,790,514

$5,146,953

Less: Preferred stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(802,954

)

(804,428

)

(804,428

)

Less: Other intangibles

(6,826

)

(7,531

)

(9,764

)

Total tangible common equity

$4,781,143

$4,956,412

$4,310,618

Total assets

$73,045,383

$71,323,074

$70,758,155

Less: Goodwill

(802,954

)

(804,428

)

(804,428

)

Less: Other intangibles

(6,826

)

(7,531

)

(9,764

)

Total tangible assets

$72,235,603

$70,511,115

$69,943,963

Tangible common equity to tangible assets

6.62

%

7.03

%

6.16

%

Common shares outstanding at end of period

70,141,291

71,787,349

72,153,621

Tangible book value per common share

$68.16

$69.04

$59.74

Quarterly average

Total stockholders’ equity [1]

$6,620,766

$6,460,517

$6,072,871

Average unrealized (gains) losses on AFS securities transferred to HTM

505,791

550,971

683,077

Adjusted total stockholder's equity

7,126,557

7,011,488

6,755,948

Less: Preferred Stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(804,411

)

(804,427

)

(804,427

)

Less: Other intangibles

(7,288

)

(7,995

)

(10,286

)

Total tangible equity

$6,292,715

$6,176,923

$5,919,092

Return on average tangible common equity

11.22

%

9.98

%

6.32

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

Year-to-date average

Total stockholders’ equity [1]

$6,480,598

$5,853,276

Average unrealized (gains) losses on AFS securities transferred to HTM

572,595

747,327

Adjusted total stockholder's equity

7,053,193

6,600,603

Less: Preferred Stock

(22,143

)

(22,143

)

Less: Goodwill

(804,423

)

(821,567

)

Less: Other intangibles

(8,366

)

(11,473

)

Total tangible equity

$6,218,261

$5,745,420

Return on average tangible common equity

9.85

%

9.40

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

Popular, Inc.

Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com

or

Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public Affairs Officer
mc.gonzalez@popular.com

Source: Popular, Inc.

Multimedia Files:

View all news